396 Boston Rd APT 103BillericaMA01821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Billerica at 396 Boston Rd APT 103, Billerica, MA, 01821 earns $317/mo cash flow from $2,930/mo rent with a $2,029/mo payment. Total monthly income totals $2,930/mo, and annual cash flow totals $3,807/yr on $137,407 capital. ROI tracks 22.68% on current figures, and rental yield reads 8.48% at a $414,500 purchase. Equity gained on principal adds $2,675/yr, and 5% annual appreciation supports $114,519 over five years. Five-year ROI reaches 117.88% and total cumulative return in cash sums $161,972. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,930/mo property income instead of your personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,679 (100%) |
| Owner Occupied HU | 8,996 (77.0%) |
| Renter Occupied HU | 2,343 (20.1%) |
| Vacant Housing Units | 340 ( 2.9%) |
| Median Home Value | $642,849 |
| Average Home Value | $669,460 |
Housing Distribution
Address Breakdown
Residential
11,236
Single Family
9,345
Multi-Family
1,891
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A