3959 Denker AveLos AngelesCA90062
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $924,950, 3959 Denker Ave, Los Angeles, CA, 90062 in Los Angeles generates $5,840/mo in rent (7.58% yield) but nets only $119/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.40) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $255,547. Total projected return: $358,353.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 4.1% |
| Monthly Cash Flow | $119 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,840 |
| Total Monthly Debt Service | $5,354 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1913
6,473 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1913
6,473 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Weeks • First Team Real Estate
Mls Name: CRMLS
Mls ID: #OC24206429