3958 Snow Creek RdMariposaCA95338
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3958 Snow Creek Rd, Mariposa, CA, 95338 in Mariposa. Priced at $310,274, it generates $2,628/mo in gross rent and $640/mo in net monthly cash flow, a 10.16% yield that comfortably supports the 1.88 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,684. Five-year appreciation: $85,723. Equity from principal paydown: $2,858/yr. Total projected cumulative return: $159,162.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 7.0% |
| Monthly Cash Flow | $640 | $1,500 |
City averages based on Mariposa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,628 |
| Total Monthly Debt Service | $1,864 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95338, Mariposa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 3,498 (61.1%) |
| Renter Occupied HU | 1,162 (20.3%) |
| Vacant Housing Units | 1,066 (18.6%) |
| Median Home Value | $468,980 |
| Average Home Value | $551,881 |
Housing Distribution
Address Breakdown
Residential
4,343
Single Family
4,164
Multi-Family
179
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95338, Mariposa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 3,498 (61.1%) |
| Renter Occupied HU | 1,162 (20.3%) |
| Vacant Housing Units | 1,066 (18.6%) |
| Median Home Value | $468,980 |
| Average Home Value | $551,881 |
Housing Distribution
Address Breakdown
Residential
4,343
Single Family
4,164
Multi-Family
179
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A