39577 W 351st St SBristowOK74010
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 39577 W 351st St S, Bristow, OK, 74010 in Bristow is a conservative rental investment at $290,000. Rental yield 6.41%. A 1.19 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $80,122; $2,671/yr in principal paydown supplements. Total projected return: $90,668.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 6.2% |
| Monthly Cash Flow | $(304) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,548 |
| Total Monthly Debt Service | $1,737 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
76.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
76.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices