39550 Prospect DrForest FallsCA92339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest Falls at 39550 Prospect Dr, Forest Falls, CA, 92339 earns $268/mo cash flow from $1,196/mo rent with a $734/mo payment. Total monthly income totals $1,196/mo, and annual cash flow totals $3,219/yr on $49,725 capital. ROI tracks 26.38% on current figures, and rental yield reads 9.57% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 137.62% and total cumulative return in cash sums $68,430. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,196/mo property income instead of your personal income.
Single Family
Built in 1945
7,680 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92339, Forest Falls, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 810 (100%) |
| Owner Occupied HU | 429 (53.0%) |
| Renter Occupied HU | 143 (17.7%) |
| Vacant Housing Units | 238 (29.4%) |
| Median Home Value | $631,684 |
| Average Home Value | $708,922 |
Housing Distribution
Address Breakdown
Residential
223
Single Family
223
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cintia Salazar Espitia • Excellence RE Real Estate
Mls Name: CRMLS
Mls ID: #HD26006561