3955 W Providence RdWilliamsburgVA23188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 3955 W Providence Rd, Williamsburg, VA, 23188 priced at $724,000 pairs $5,058/mo rent with $644/mo cash flow after a $3,544/mo payment. Total monthly income equals $5,058/mo, and annual cash flow comes to $7,723/yr on $238,196 invested. Return on cash invested is 23.3% in year one, and rental yield stands at 8.38% on a $724,000 basis. Equity gained on principal adds $4,672/yr, and 5% annual appreciation accumulates to $200,028 by year five. Five-year ROI measures 120.88% and total cumulative return in cash reaches $287,943. For financing, Ziffy Mortgage’s DSCR program evaluates $5,058/mo property income against a $3,544/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.75 Acres lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23188, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 15,425 (69.0%) |
| Renter Occupied HU | 5,519 (24.7%) |
| Vacant Housing Units | 1,395 ( 6.2%) |
| Median Home Value | $472,264 |
| Average Home Value | $521,600 |
Housing Distribution
Address Breakdown
Residential
21,377
Single Family
19,247
Multi-Family
2,130
Businesses
1,661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Mellen • Revolution Real Estate Services LLC
Mls Name: WMLS
Mls Provider:
Mls ID: #2501577
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange Program of the WMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange brief/thumbnail logo and detailed information about them includes the name of the listing firms. 2025 WMLS. All rights reserved.