3955 Trillium Wood TrlSnellvilleGA30039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Snellville at 3955 Trillium Wood Trl, Snellville, GA, 30039 offers a 9.25% rental yield on a $499,900 purchase with $3,852/mo rent. Total monthly income registers $3,852/mo, and a $2,447/mo payment leaves $809/mo available for distribution. Annual cash flow reaches $9,711/yr on $165,717 to close, and return on cash invested stands at 25.77% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 134.14% and total cumulative return in cash at $222,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,852/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30039, Snellville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,870 (100%) |
| Owner Occupied HU | 12,095 (76.2%) |
| Renter Occupied HU | 3,299 (20.8%) |
| Vacant Housing Units | 476 ( 3.0%) |
| Median Home Value | $381,894 |
| Average Home Value | $418,775 |
Housing Distribution
Address Breakdown
Residential
16,190
Single Family
15,605
Multi-Family
585
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bikash Chhetri • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10676178