3955 S Stage Rd APT 93MedfordOR97501
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 3955 S Stage Rd APT 93, Medford, OR, 97501 in Medford. At $239,000 it earns $1,701/mo in rent and distributes $258/mo to the owner after the $1,075/mo payment, a consistent 8.54% yield. DSCR 1.58 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $66,031 in value; $2,201/yr in principal paydown compounds ownership stake. Total projected return: $107,125.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.5% |
| Monthly Cash Flow | $258 | $450 |
City averages based on Medford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,701 |
| Total Monthly Debt Service | $1,348 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97501, Medford, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,756 (100%) |
| Owner Occupied HU | 10,498 (53.1%) |
| Renter Occupied HU | 8,063 (40.8%) |
| Vacant Housing Units | 1,195 ( 6.0%) |
| Median Home Value | $390,370 |
| Average Home Value | $417,272 |
Housing Distribution
Address Breakdown
Residential
18,140
Single Family
17,280
Multi-Family
860
Businesses
2,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97501, Medford, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,756 (100%) |
| Owner Occupied HU | 10,498 (53.1%) |
| Renter Occupied HU | 8,063 (40.8%) |
| Vacant Housing Units | 1,195 ( 6.0%) |
| Median Home Value | $390,370 |
| Average Home Value | $417,272 |
Housing Distribution
Address Breakdown
Residential
18,140
Single Family
17,280
Multi-Family
860
Businesses
2,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices