39532 Tannat DrTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temecula at 39532 Tannat Dr, Temecula, CA, 92591 earns $1,445/mo cash flow from $5,478/mo rent with a $3,191/mo payment. Total monthly income totals $5,478/mo, and annual cash flow totals $17,338/yr on $214,508 capital. ROI tracks 28.14% on current figures, and rental yield reads 10.08% at a $652,000 purchase. Equity gained on principal adds $4,207/yr, and 5% annual appreciation supports $180,136 over five years. Five-year ROI reaches 146.96% and total cumulative return in cash sums $315,234. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,478/mo property income instead of your personal income.
Single Family
Built in 2024
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sun Greene • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2509858