3953 NE Vista Del Rey DriveEast WenatcheeWA98802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Wenatchee at 3953 NE Vista Del Rey Drive, East Wenatchee, WA, 98802 uses $167,790 cash to close to unlock $3,486/yr annual cash flow and $291/mo monthly cash flow. Total monthly income runs $3,356/mo, and a $2,496/mo payment keeps the spread at $291/mo. Purchase price stands at $510,000, and rental yield measures 7.9% with $3,356/mo rent. Return on cash invested shows 22.14% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 114.53% and total cumulative return in cash records $192,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,356/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2008
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98802, East Wenatchee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,208 (100%) |
| Owner Occupied HU | 9,155 (69.3%) |
| Renter Occupied HU | 3,430 (26.0%) |
| Vacant Housing Units | 623 ( 4.7%) |
| Median Home Value | $485,121 |
| Average Home Value | $521,488 |
Housing Distribution
Address Breakdown
Residential
12,617
Single Family
12,127
Multi-Family
490
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Zavala • Laura Mounter Real Estate
Mls Name: NWMLS
Mls ID: #2472512