Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Penn Laird at 3953 Cavalry Ln, Penn Laird, VA, 22846 offers a 7.79% rental yield on a $585,000 purchase with $3,798/mo rent. Total monthly income registers $3,798/mo, and a $2,863/mo payment leaves $301/mo available for distribution. Annual cash flow reaches $3,615/yr on $192,465 to close, and return on cash invested stands at 21.94% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 113.43% and total cumulative return in cash at $218,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,798/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Sold | $585,000 |
| 2025-05-31 | Pending sale | $589,000 |
| 2025-05-20 | Listed for sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-04 | $3147.04 | N/A | $462,800 | N/A |
| 2022-11-04 | $3147.04 | 24.97% | $462,800 | 36.00% |
| 2021-11-04 | $2518.22 | N/A | $340,300 | N/A |
Listed by: Delaney Westwood • Funkhouser Real Estate Group
Mls Name: CAAR
Mls Provider:
Mls ID: #664817
