Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 3951 Gulf Shore Blvd N APT 1105, Naples, FL, 34103 earns from $4,079/mo rent with a $5,384/mo payment. Total monthly income totals $4,079/mo. ROI tracks 3.91% on current figures, and rental yield reads 4.45% at a $1,100,000 purchase. Equity gained on principal adds $7,098/yr, and 5% annual appreciation supports $303,910 over five years. Five-year ROI reaches 19.61% and total cumulative return in cash sums $69,883. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,079/mo property income instead of your personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$20,000 annually HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Price change | $1,100,000 |
| 2023-09-24 | Listed for sale | $1,200,000 |
| 2016-07-21 | Sold | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $6254.27 | -2.60% | $714,272 | 3.00% |
| 2022-02-14 | $6421.51 | -1.48% | $693,468 | 3.00% |
| 2021-02-14 | $6517.85 | 2.30% | $673,270 | 1.20% |
Listed by: Mary Ann Bonard Thackston • Premiere Plus Realty Company
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224090194
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
