3950 Rowan Dr, Fort Worth, TX, 76116 | $111/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3950 Rowan Dr, Fort Worth, TX, 76116 | $111/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1918 sft

10525 N Haven Dr, Benbrook, TX, 76126

3 Bed
1 Bath
948 sft

4817 Highway Dr, Fort Worth, TX, 76116

4 Bed
3 Bath
2100 sft

1944 Preakness Dr, Granbury, TX, 76049

4 Bed
2 Bath
1790 sft

1948 Preakness Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
2 Bath
2542 sft

9816 Mullins Crossing Dr, Fort Worth, TX, 76126

3 Bed
3 Bath
2591 sft

Violet II Plan, Star Ranch, Godley, TX, 76044

3 Bed
3 Bath
2505 sft

Concept 2492 Plan, Pirate Village, Granbury, TX, 76049

3 Bed
3 Bath
2492 sft

Concept 2492 Plan, Pirate Village, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3950 Rowan Dr, Fort Worth, TX, 76116 with 5% annual appreciation on a $397,500 basis while $2,938/mo rent supports operations. Total monthly income totals $2,938/mo and a $1,946/mo payment preserves $111/mo for cash returns. Annual cash flow comes to $1,330/yr on $131,771 deployed, and return on cash invested reaches 20.92% in year one. Equity gained on principal adds $2,565/yr, and five-year appreciation sums $109,822 alongside rental yield of 8.87%. Five-year ROI measures 109.45% and total cumulative return in cash totals $144,227.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,938/mo property income versus a $1,946/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1976

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked within the desirable Ridglea Hills community is an amazing opportunity, a mostly transformed home thats about 90% complete. The heavy lifting is done: electrical, plumbing fixtures, hvac, roof, flooring, and cabinetry are already finished. What remains are minor cosmetic improvements and touch-ups, giving you the chance to customize the final look and unlock the propertys full potential. With a projected ARV $750K+, supported by strong Ridglea Hills comps this property is ideal for investors or end-buyers wanting quick equity. Youre not starting a projectyoure finishing one thats nearly complete. Paint, trim, and final details are all that stand between you and a market-ready home in one of Fort Worths most established zip codes. The structure is solid, the layout flows, and the profit is in the polish. Neighborhood appeal Ridglea Hills is celebrated for its tree-lined streets, spacious lots, and central location. Quick access to the Cultural District, Clearfork retail, and major commuter routes make it a consistent performer for resale or long-term hold. Imagine unveiling a refreshed, modern home where design and craftsmanship meet. With the fundamentals already completed, you can focus purely on the cosmetic details that drive emotionand value. Once finished, youre positioned for a potential resale above $750,000. The framework is solid, the finish line is in sight, and the upside is clear. Bring your vision, your final touches, and capture the reward in this nearly finished gem in Ridglea Hills. Mark your calendars and come tour this home during one of the scheduled open houses on Nov 8th & 9th.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,108 (100%)
Owner Occupied HU	8,432 (33.6%)
Renter Occupied HU	14,659 (58.4%)
Vacant Housing Units	2,017 ( 8.0%)
Median Home Value	$366,259
Average Home Value	$466,167