Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3950 Lizzy Ln, Midlothian, TX, 76065 listed at $899,900 pairs $8,392/mo rent with a $4,405/mo payment to leave $1,502/mo cash flow. Total monthly income runs $8,392/mo, and annual cash flow reaches $18,022/yr on $296,067 cash to close. Return on cash invested measures 26.15% in year one, and rental yield registers 11.19% at a $899,900 basis. Equity gained on principal adds $5,807/yr, and annual property appreciation at 5% supports $248,626 by year five. Five-year ROI tracks 138.2% and total cumulative return in cash totals $409,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,392/mo property income relative to a $4,405/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1.94 Acres lot
$N/A/sqft
$395 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listing removed | $899,900 |
| 2025-02-13 | Price change | $899,900 |
| 2025-01-11 | Price change | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $20423.97 | -0.10% | $1,020,743 | 1.44% |
| 2023-06-12 | $20444.48 | 413.19% | $1,006,259 | 465.91% |
| 2022-06-12 | $3983.80 | N/A | $177,811 | 31.71% |
Listed by: Steven Robertson • Real Estate Diplomats
Mls Name: NTREIS
Mls ID: #20792759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
