3950 Forest Trail DrSeviervilleTN37876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sevierville at 3950 Forest Trail Dr, Sevierville, TN, 37876 priced at $599,900 pairs $3,960/mo rent with $369/mo cash flow after a $2,936/mo payment. Total monthly income equals $3,960/mo, and annual cash flow comes to $4,429/yr on $197,367 invested. Return on cash invested is 22.3% in year one, and rental yield stands at 7.92% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 115.41% and total cumulative return in cash reaches $227,776. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
10.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37876, Sevierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,008 (100%) |
| Owner Occupied HU | 10,602 (55.8%) |
| Renter Occupied HU | 3,518 (18.5%) |
| Vacant Housing Units | 4,888 (25.7%) |
| Median Home Value | $361,395 |
| Average Home Value | $411,435 |
Housing Distribution
Address Breakdown
Residential
15,519
Single Family
15,344
Multi-Family
175
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri A. Williams • RE/MAX Preferred Properties Pigeon Forge
Mls Name: GSMAR, GSMMLS
Mls ID: #308855