Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Windsor Locks at 395 S Elm St, Windsor Locks, CT, 06096 offers a 10.09% rental yield on a $309,900 purchase with $2,605/mo rent. Total monthly income registers $2,605/mo, and a $1,517/mo payment leaves $499/mo available for distribution. Annual cash flow reaches $5,990/yr on $102,732 to close, and return on cash invested stands at 25.74% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 134.94% and total cumulative return in cash at $138,624. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,605/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06096, Windsor Locks, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,965 (100%) |
| Owner Occupied HU | 4,201 (70.4%) |
| Renter Occupied HU | 1,533 (25.7%) |
| Vacant Housing Units | 231 ( 3.9%) |
| Median Home Value | $302,712 |
| Average Home Value | $318,641 |
Residential
5,714
Single Family
5,089
Multi-Family
625
Businesses
597
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $309,900 |
| 2025-01-02 | Listed for sale | $320,000 |
| 1988-08-03 | Sold | $143,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $2957.00 | 6.91% | $105,070 | N/A |
| 2023-01-27 | $2766.00 | 1.92% | $105,070 | N/A |
| 2022-01-27 | $2714.00 | N/A | $105,070 | N/A |
What's Special
Crawl Space,Walk-up
Listed by: Elizabeth Selig • Century 21 AllPoints Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24066351
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
