3942 Zenith Loop, The Villages, FL, 32163 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1270 sft

1067 Carver Ct, The Villages, FL, 32163

2 Bed
2 Bath
1206 sft

2845 Charity Loop, The Villages, FL, 32163

4 Bed
3 Bath
2094 sft

13101 Biscayne Dr, Grand Island, FL, 32735

3 Bed
2 Bath
2285 sft

26939 Forest Hills St, Leesburg, FL, 34748

Nearby investment properties with comparable prices

4 Bed
2 Bath
1938 sft

2854 Supermarine Rd, Tavares, FL, 32778

4 Bed
2 Bath
2168 sft

7139 Autumglen Rd, Groveland, FL, 34736

4 Bed
2 Bath
2168 sft

7139 Autumnglen Rd, Groveland, FL, 34736

4 Bed
3 Bath
2070 sft

4063 Bannock Ave, Tavares, FL, 32778

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in The Villages at 3942 Zenith Loop, The Villages, FL, 32163 priced at $506,000 converts $3,491/mo rent into $133/mo cash flow after a $2,477/mo obligation. Total monthly income equals $3,491/mo, and annual cash flow totals $1,593/yr on $166,474 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 8.28% against a $506,000 entry. Equity gained on principal adds $3,265/yr, while 5% annual appreciation compiles into $139,798 by year five. Five-year ROI reaches 109.35% and total cumulative return in cash sums $182,036. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,491/mo property income covering a $2,477/mo payment, not borrower’s personal income.

Single Family

Built in 2016

5,460 sqft lot

$N/A/sqft

No HOA