39405 Legacy Lake Dr, Gonzales, LA, 70737 | $950/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2079 sft

13945 Bellacosa Ave, Baton Rouge, LA, 70817

4 Bed
2 Bath
1935 sft

Rochelle V A Plan, Hidden Lakes Estates, Denham Springs, LA, 70726

3 Bed
2 Bath
2014 sft

Columbus Plan, Delaune Estates, Prairieville, LA, 70769

3 Bed
2 Bath
1759 sft

Parker Plan, Clare Court, Geismar, LA, 70734

Nearby investment properties with comparable prices

4 Bed
3 Bath
2406 sft

23154 Waterbuck Lake Ct, Denham Springs, LA, 70726

3 Bed
2 Bath
1945 sft

8757 Windlake Dr, Denham Springs, LA, 70726

4 Bed
2 Bath
1875 sft

41438 Red Hawk St, Gonzales, LA, 70737

4 Bed
2 Bath
2286 sft

13626 Cantebury Ave, Denham Springs, LA, 70726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gonzales at 39405 Legacy Lake Dr, Gonzales, LA, 70737 offers a 10.6% rental yield on a $360,000 purchase with $3,180/mo rent. Total monthly income registers $3,180/mo, and a $1,762/mo payment leaves $950/mo available for distribution. Annual cash flow reaches $11,400/yr on $119,340 to close, and return on cash invested stands at 29.46% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 154.06% and total cumulative return in cash at $183,849. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,180/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

7,405 sqft lot

$N/A/sqft

No HOA