39384 W Worthey RdGonzalesLA70737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gonzales at 39384 W Worthey Rd, Gonzales, LA, 70737 listed at $235,000 pairs $1,674/mo rent with a $1,150/mo payment to leave $219/mo cash flow. Total monthly income runs $1,674/mo, and annual cash flow reaches $2,622/yr on $77,903 cash to close. Return on cash invested measures 23.27% in year one, and rental yield registers 8.55% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 120.93% and total cumulative return in cash totals $94,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,674/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2016
1.33 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cristina Araujo • Property First Realty Group
Mls Name: ROAM MLS
Mls Provider:
Mls ID: #2025006808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 ROAM MLS.