3937 Pennsylvania Ave SE APT 102, Washington, DC, 20020 | $278/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3937 Pennsylvania Ave SE APT 102, Washington, DC, 20020 | $278/mo Cash Flow | Ziffy

For Sale

Rental Income

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
768 sft

2834 Iverson St UNIT 101, Temple Hills, MD, 20748

2 Bed
2 Bath
- sft

3342 Huntley Square Dr APT A-2, Temple Hills, MD, 20748

2 Bed
1 Bath
870 sft

78 Circle Ave, Indian Head, MD, 20640

2 Bed
1 Bath
1031 sft

3303 Huntley Square Dr APT C-2, Temple Hills, MD, 20748

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

2510 Iverson St UNIT 2510, Temple Hills, MD, 20748

2 Bed
1 Bath
708 sft

3866 9th St SE APT 202, Washington, DC, 20032

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 1211, Alexandria, VA, 22302

2 Bed
1 Bath
768 sft

2515 Colebrooke Dr, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3937 Pennsylvania Ave SE APT 102, Washington, DC, 20020 uses $48,067 cash to close to unlock $3,336/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $1,127/mo, and a $710/mo payment keeps the spread at $278/mo. Purchase price stands at $144,999, and rental yield measures 9.33% with $1,127/mo rent. Return on cash invested shows 26.85% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 139.72% and total cumulative return in cash records $67,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,127/mo property income covering a $710/mo payment rather than investor’s personal income.

Condo

Built in 1940

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready Modern Condo in the Heart of Washington, DC Welcome to your modern retreat in the heart of Washington, DC! This beautifully updated 1-bedroom, 1-bathroom condo offers a stylish, move-in ready living space with refined finishes and thoughtful upgrades throughout. Step into an inviting and comfortable home designed for everyday ease. The spacious living area features new flooring and detailed finishes that create a warm and welcoming atmosphere. The updated kitchen boasts beautiful wood cabinetry, a full-size refrigerator, dishwasher, and ample storageideal for both cooking and entertaining. Enjoy a highly convenient location with easy access to Skyland Town Center, Navy Yard, and Eastern Market. Public transportation is a breeze with Metrobus lines just steps away, plus close proximity to I-295 and the Blue, Orange, and Silver Metro lines. This home also offers a great sense of community, with nearby amenities like parks, outdoor recreation, and the Francis Gregory Neighborhood Library. Fort Dupont Park is just minutes awayperfect for nature lovers and active lifestyles. Whether you're a first-time buyer, investor, or someone looking to build equity, this condo presents excellent rental income potential and long-term value in a growing neighborhood where median household incomes top $400K. Dont miss this outstanding opportunity to own a beautifully updated condo in one of DCs most connected and community-driven neighborhoods!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20020, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,460 (100%)
Owner Occupied HU	6,831 (27.9%)
Renter Occupied HU	15,173 (62.0%)
Vacant Housing Units	2,456 (10.0%)
Median Home Value	$436,983
Average Home Value	$485,945