3935 S Tropical TrlMerritt IslandFL32952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merritt Island at 3935 S Tropical Trl, Merritt Island, FL, 32952 earns $404/mo cash flow from $5,242/mo rent with a $3,568/mo payment. Total monthly income totals $5,242/mo, and annual cash flow totals $4,852/yr on $239,841 capital. ROI tracks 22.08% on current figures, and rental yield reads 8.63% at a $729,000 purchase. Equity gained on principal adds $4,704/yr, and 5% annual appreciation supports $201,409 over five years. Five-year ROI reaches 115.06% and total cumulative return in cash sums $275,964. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,242/mo property income instead of your personal income.
Single Family
Built in 1988
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32952, Merritt Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,883 (100%) |
| Owner Occupied HU | 7,588 (76.8%) |
| Renter Occupied HU | 1,504 (15.2%) |
| Vacant Housing Units | 791 ( 8.0%) |
| Median Home Value | $490,042 |
| Average Home Value | $594,380 |
Housing Distribution
Address Breakdown
Residential
9,202
Single Family
8,511
Multi-Family
691
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Seyed Vahid Hosseini • Palm Bay Realty, Inc.
Mls Name: Space Coast AOR
Mls ID: #1055646