3933 Edgewood Ave N,Crystal,MN,55427

Investment Highlights

Investment property for sale in Crystal at 3933 Edgewood Ave N, Crystal, MN, 55427 listed at $379,900 pairs $2,672/mo rent with a $1,859/mo payment to leave $300/mo cash flow. Total monthly income runs $2,672/mo, and annual cash flow reaches $3,602/yr on $125,937 cash to close. Return on cash invested measures 22.77% in year one, and rental yield registers 8.44% at a $379,900 basis. Equity gained on principal adds $2,451/yr, and annual property appreciation at 5% supports $104,959 by year five. Five-year ROI tracks 118.27% and total cumulative return in cash totals $148,949. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,672/mo property income relative to a $1,859/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).