3932 Schiller PlSaint LouisMO63116
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $114,900, 3932 Schiller Pl, Saint Louis, MO, 63116 in Saint Louis generates $906/mo in rent (9.46% yield) but nets only $190/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.75) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $31,745. Total projected return: $55,838.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.8% |
| Monthly Cash Flow | $190 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $906 |
| Total Monthly Debt Service | $670 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1918
3,271 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63116, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,647 (100%) |
| Owner Occupied HU | 10,716 (49.5%) |
| Renter Occupied HU | 8,461 (39.1%) |
| Vacant Housing Units | 2,470 (11.4%) |
| Median Home Value | $174,666 |
| Average Home Value | $251,856 |
Housing Distribution
Address Breakdown
Residential
19,725
Single Family
17,324
Multi-Family
2,401
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1918
3,271 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63116, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,647 (100%) |
| Owner Occupied HU | 10,716 (49.5%) |
| Renter Occupied HU | 8,461 (39.1%) |
| Vacant Housing Units | 2,470 (11.4%) |
| Median Home Value | $174,666 |
| Average Home Value | $251,856 |
Housing Distribution
Address Breakdown
Residential
19,725
Single Family
17,324
Multi-Family
2,401
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MARIS
Mls ID: #26017750