3931 Vauxhall Dr SHoustonTX77047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3931 Vauxhall Dr S, Houston, TX, 77047 priced at $234,500 converts $1,640/mo rent into after a $1,148/mo obligation. Total monthly income equals $1,640/mo. Return on cash invested prints 18.86% in year one, and rental yield reads 8.39% against a $234,500 entry. Equity gained on principal adds $1,513/yr, while 5% annual appreciation compiles into $64,788 by year five. Five-year ROI reaches 98.71% and total cumulative return in cash sums $76,732. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,640/mo property income covering a $1,148/mo payment, not borrower’s personal income.
Single Family
Built in 1999
5,532 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77047, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,307 (100%) |
| Owner Occupied HU | 8,555 (64.3%) |
| Renter Occupied HU | 3,945 (29.6%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $249,161 |
| Average Home Value | $308,741 |
Housing Distribution
Address Breakdown
Residential
12,622
Single Family
10,868
Multi-Family
1,754
Businesses
537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Hernandez • White Picket Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #3673210
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.