3931 Pickett Pl, Garland, TX, 75044 | $599/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1443 sft

406 Madrone Ln, Princeton, TX, 75407

Airbnb Potential+ 1 more

2 Bed
2 Bath
1548 sft

10209 Regal Oaks Dr APT 111, Dallas, TX, 75230

3 Bed
2 Bath
1139 sft

229 Overland Trl, Mesquite, TX, 75149

3 Bed
2 Bath
1948 sft

1810 Hummingbird St, Princeton, TX, 75407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1411 sft

511 Finch Cir, Princeton, TX, 75407

$ 220,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

6023 Pinion Trl #UB6VCF, Princeton, TX, 75407

Pinehurst -Rev Plan, Village Cooperative of Allen (Active Adults 62+)

2 Bed
2 Bath
1343 sft

Pinehurst -Rev Plan, Village Cooperative of Allen (Active Adults 62+), Allen, TX, 75013

3 Bed
1 Bath
1170 sft

14021 Horseshoe Trl, Balch Springs, TX, 75180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Garland at 3931 Pickett Pl, Garland, TX, 75044 generates $2,441/mo in rent and, after a $1,268/mo payment, leaves $599/mo in cash flow. Total monthly income is $2,441/mo, and annual cash flow is $7,187/yr on $85,859 invested. Return on cash invested sits at 28.28% in year one, and rental yield is 11.31% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 148.92% and total cumulative return in cash sums $127,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.

Townhouse

Built in 2000

1,001 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75044, Garland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,272 (100%)
Owner Occupied HU	10,556 (52.1%)
Renter Occupied HU	8,802 (43.4%)
Vacant Housing Units	914 ( 4.5%)
Median Home Value	$334,236
Average Home Value	$376,297