3931 Jimson Ave, Midlothian, TX, 76065 | $501/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3931 Jimson Ave, Midlothian, TX, 76065 | $501/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3285 sft

7318 Mallow Ln, Midlothian, TX, 76065

4 Bed
2 Bath
2040 sft

1708 Cross Creek Ln, Cleburne, TX, 76033

4 Bed
4 Bath
3591 sft

4636 County Road 707, Cleburne, TX, 76031

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Sunset Ridge, Alvarado, TX, 76009

Nearby investment properties with comparable prices

5 Bed
3 Bath
3165 sft

7513 Wild Mint Trl, Venus, TX, 76084

5 Bed
4 Bath
3261 sft

1009 Snowy Owl Dr, Alvarado, TX, 76009

5 Bed
3 Bath
2655 sft

606 Brandt St, Grandview, TX, 76050

4 Bed
3 Bath
2143 sft

11332 County Road 418, Grandview, TX, 76050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 3931 Jimson Ave, Midlothian, TX, 76065 uses $164,040 cash to close to unlock $6,013/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $4,020/mo, and a $2,422/mo payment keeps the spread at $501/mo. Purchase price stands at $494,841, and rental yield measures 9.75% with $4,020/mo rent. Return on cash invested shows 23.57% in year one, and 5% annual appreciation builds toward $136,715 over five years. Five-year ROI reaches 123.73% and total cumulative return in cash records $202,964. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,422/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,187 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Avalona beautifully designed Beazer Home where style meets comfort. From the moment you step inside, soaring ceilings and a breathtaking staircase set the tone for a home thats both stunning and inviting. This 4 bedroom, 3 bathroom home features a media room, loft, a three car garage, and a covered patio, all situated on a north-facing homesite. The first-floor guest suite offers a warm welcome to visitors, while the thoughtfully designed layout ensures space for every part of your life. Designed with the latest trends in mind, this home showcases quartz countertops, rich hardwood flooring, and striking 42-inch navy cabinetry. Every Beazer home is certified by the Department of Energy as a Zero Energy Ready Home, designed for superior energy efficiency and healthier indoor air quality with Indoor airPLUS. This solar-ready home is built with durable 2x6 exterior walls and spray foam insulation, achieving an impressive average HERS score of 40. Goodland in Midlothian ISD offers an exceptional lifestyle with two resort-style amenity centers featuring pools, a catch-and-release fishing pond, an event lawn, a clubhouse, walking trails, and playgrounds. Students will benefit from the future on-site elementary school, making daily routines even more convenient. With easy access to Hwy 287 and 360, you'll be just minutes from an array of shopping and dining options. At Goodland, modern amenities and a prime location come together to create the perfect place to call home. Estimated completion: Now!! Days on market reflect the start of new home construction

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199