3931 Hyde Loop NE #129OlympiaWA98506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at 3931 Hyde Loop NE #129, Olympia, WA, 98506 earns $452/mo cash flow from $3,187/mo rent with a $2,227/mo payment. Total monthly income totals $3,187/mo, and annual cash flow totals $5,423/yr on $150,831 capital. ROI tracks 23.5% on current figures, and rental yield reads 8.41% at a $454,995 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,707 over five years. Five-year ROI reaches 121.88% and total cumulative return in cash sums $183,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,187/mo property income instead of your personal income.
Townhouse
Built in 2026
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,575 (100%) |
| Owner Occupied HU | 5,252 (61.2%) |
| Renter Occupied HU | 3,001 (35.0%) |
| Vacant Housing Units | 322 ( 3.8%) |
| Median Home Value | $598,942 |
| Average Home Value | $672,860 |
Housing Distribution
Address Breakdown
Residential
8,579
Single Family
7,356
Multi-Family
1,223
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Pier • D.R. Horton
Mls Name: NWMLS
Mls ID: #2455418