3931 Dominion Dr, Dumfries, VA, 22026 | $799/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1280 sft

3681 Dahlgren Pl, Dumfries, VA, 22026

3 Bed
1 Bath
1181 sft

35 Holly Corner Rd, Fredericksburg, VA, 22406

2 Bed
1 Bath
964 sft

4410 Harris Pl, Marbury, MD, 20658

4 Bed
2 Bath
1268 sft

1407 Sunken Rd, Fredericksburg, VA, 22401

Nearby investment properties with comparable prices

- Bed
2 Bath
2184 sft

4850 Dayton Pl, Marbury, MD, 20658

2 Bed
2 Bath
1022 sft

3950 Woodhue Pl UNIT 16, Alexandria, VA, 22309

1 Bed
2 Bath
1006 sft

11188 Rienzi Pl APT 204, Manassas, VA, 20109

2 Bed
3 Bath
1364 sft

305 Centennial St SUITE 205G, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 3931 Dominion Dr, Dumfries, VA, 22026 uses $116,025 cash to close to unlock $9,586/yr annual cash flow and $799/mo monthly cash flow. Total monthly income runs $2,891/mo, and a $1,713/mo payment keeps the spread at $799/mo. Purchase price stands at $350,000, and rental yield measures 9.91% with $2,891/mo rent. Return on cash invested shows 28.17% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 146.86% and total cumulative return in cash records $170,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,891/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 1964

0.32 Acres lot

$N/A/sqft

No HOA