3930 South Lake DRIVE #411Saint FrancisWI53235
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who treat current yield as secondary to long-run equity growth will find 3930 South Lake DRIVE #411, Saint Francis, WI, 53235 in Saint Francis worth modelling. At $315,000 with a 10.33% gross yield, the $2,711/mo rent leaves $150/mo after the $1,416/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.91 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $87,029 by year five; $2,901/yr in principal reduction adds further equity. Total projected return: $131,794.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $150 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,711 |
| Total Monthly Debt Service | $2,436 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
N/A lot
$N/A/sqft
$447 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53235, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 2,463 (46.0%) |
| Renter Occupied HU | 2,635 (49.2%) |
| Vacant Housing Units | 256 ( 4.8%) |
| Median Home Value | $270,990 |
| Average Home Value | $297,305 |
Housing Distribution
Address Breakdown
Residential
5,287
Single Family
3,189
Multi-Family
2,098
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
N/A lot
$N/A/sqft
$447 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53235, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 2,463 (46.0%) |
| Renter Occupied HU | 2,635 (49.2%) |
| Vacant Housing Units | 256 ( 4.8%) |
| Median Home Value | $270,990 |
| Average Home Value | $297,305 |
Housing Distribution
Address Breakdown
Residential
5,287
Single Family
3,189
Multi-Family
2,098
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Siegel • Keller Williams Realty-Milwaukee North Shore
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1917569
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved