3930 S Argonne WayAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 3930 S Argonne Way, Aurora, CO, 80013 priced at $554,500 converts $3,395/mo rent into $163/mo cash flow after a $2,714/mo obligation. Total monthly income equals $3,395/mo, and annual cash flow totals $1,962/yr on $182,431 invested. Return on cash invested prints 21.14% in year one, and rental yield reads 7.35% against a $554,500 entry. Equity gained on principal adds $3,578/yr, while 5% annual appreciation compiles into $153,198 by year five. Five-year ROI reaches 108.92% and total cumulative return in cash sums $198,703. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,395/mo property income covering a $2,714/mo payment, not borrower’s personal income.
Single Family
Built in 1982
6,578 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Stoehr • MB STOEHR & COMPANY
Mls Name: REcolorado
Mls Provider:
Mls ID: #6881274
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)