3930 Leeward Passage CT #103, Bonita Springs, FL, 34134 | $859/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1685 sft

11950 Macquarie Way, Fort Myers, FL, 33913

3 Bed
2 Bath
1774 sft

178 Vintage CIR #M202, Naples, FL, 34119

3 Bed
3 Bath
1869 sft

7415 Bristol CIR, Naples, FL, 34120

2 Bed
3 Bath
2143 sft

11235 Caravel Cir, Fort Myers, FL, 33908

Nearby investment properties with comparable prices

2 Bed
2 Bath
1160 sft

20010 Barletta Ln UNIT 622, Estero, FL, 33928

2 Bed
2 Bath
1282 sft

15110 Ports Of Iona Dr #102, Fort Myers, FL, 33908

10115 Colonial Country Club Blvd APT 2110

2 Bed
2 Bath
1458 sft

10115 Colonial Country Club Blvd APT 2110, Fort Myers, FL, 33913

2 Bed
2 Bath
1030 sft

28221 Pine Haven Way APT 156, Bonita Springs, FL, 34135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonita Springs at 3930 Leeward Passage CT #103, Bonita Springs, FL, 34134 generates $3,108/mo in rent and, after a $1,659/mo payment, leaves $859/mo in cash flow. Total monthly income is $3,108/mo, and annual cash flow is $10,303/yr on $112,379 invested. Return on cash invested sits at 29.08% in year one, and rental yield is 11% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash sums $171,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,108/mo property income rather than buyer’s personal income.

Condo

Built in 1994

5,601 sqft lot

$N/A/sqft

No HOA