Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Axtell at 393 T K Pkwy, Axtell, TX, 76624 generates $1,178/mo in rent and, after a $734/mo payment, leaves $112/mo in cash flow. Total monthly income is $1,178/mo, and annual cash flow is $1,338/yr on $49,725 invested. Return on cash invested sits at 22.6% in year one, and rental yield is 9.42% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 118.53% and total cumulative return in cash sums $58,938. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,178/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
14.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76624, Axtell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,098 (100%) |
| Owner Occupied HU | 881 (80.2%) |
| Renter Occupied HU | 148 (13.5%) |
| Vacant Housing Units | 69 ( 6.3%) |
| Median Home Value | $256,389 |
| Average Home Value | $266,623 |
Residential
922
Single Family
922
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2016-09-30 | Listing removed | $57,880 |
| 2014-04-30 | Listed for sale | $57,880 |
| 2007-10-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $1273.00 | -0.80% | $105,470 | -0.08% |
| 2023-08-04 | $1283.29 | -8.25% | $105,550 | 10.05% |
| 2022-08-04 | $1398.69 | 10.54% | $95,910 | 16.35% |
Listed by: Rosie Brown • Brown Innovations, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #92866163
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
