393 Grey Rock StBrightonCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at 393 Grey Rock St, Brighton, CO, 80603 priced at $544,840 pairs $3,690/mo rent with $514/mo cash flow after a $2,667/mo payment. Total monthly income equals $3,690/mo, and annual cash flow comes to $6,174/yr on $179,252 invested. Return on cash invested is 23.5% in year one, and rental yield stands at 8.13% on a $544,840 basis. Equity gained on principal adds $3,516/yr, and 5% annual appreciation accumulates to $150,529 by year five. Five-year ROI measures 121.62% and total cumulative return in cash reaches $218,002. For financing, Ziffy Mortgage’s DSCR program evaluates $3,690/mo property income against a $2,667/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
