Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3929 Stanley Ave, Fort Worth, TX, 76110 offers a 9.92% rental yield on a $229,999 purchase with $1,902/mo rent. Total monthly income registers $1,902/mo, and a $1,126/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,194/yr on $76,245 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,544 over five years. Portfolio math shows five-year ROI at 126.58% and total cumulative return in cash at $96,510. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,902/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $229,999 |
| 2025-01-06 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $102.23 | -5.14% | $123,526 | 1.64% |
| 2023-02-13 | $107.77 | N/A | $121,532 | 33.77% |
| 2022-02-13 | N/A | N/A | $90,854 | 12.29% |
Listed by: Sebastian Tamayo • Monument Realty
Mls Name: NTREIS
Mls ID: #20809750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
