3929 Desert Willow Dr NE, Rio Rancho, NM, 87144 | $681/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
780 sft

6448 Monte Serrano NE, Albuquerque, NM, 87111

3 Bed
2 Bath
1716 sft

9204 Admiral Lowell Ave NE, Albuquerque, NM, 87111

2 Bed
2 Bath
1886 sft

6329 Antares Rd NE, Albuquerque, NM, 87111

Motivated Seller+ 1 more

2 Bed
2 Bath
1245 sft

9 Pheasant Hill Dr NE, Albuquerque, NM, 87111

Nearby investment properties with comparable prices

2 Bed
2 Bath
972 sft

4913 Osuna Pl NE, Albuquerque, NM, 87111

2 Bed
2 Bath
1322 sft

6601 Silkwood Ave NW, Albuquerque, NM, 87121

3 Bed
2 Bath
1544 sft

905 56th St NW, Albuquerque, NM, 87105

3 Bed
2 Bath
1318 sft

541 Summer Winds Dr SE, Rio Rancho, NM, 87124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at 3929 Desert Willow Dr NE, Rio Rancho, NM, 87144 uses $112,710 cash to close to unlock $8,166/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $2,676/mo, and a $1,664/mo payment keeps the spread at $681/mo. Purchase price stands at $340,000, and rental yield measures 9.44% with $2,676/mo rent. Return on cash invested shows 27.15% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 141.3% and total cumulative return in cash records $159,258. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,676/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 2007

5,227 sqft lot

$N/A/sqft

No HOA