3929 Cotswold DrLilburnGA30047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lilburn at 3929 Cotswold Dr, Lilburn, GA, 30047 listed at $395,500 pairs $3,095/mo rent with a $1,936/mo payment to leave $688/mo cash flow. Total monthly income runs $3,095/mo, and annual cash flow reaches $8,252/yr on $131,108 cash to close. Return on cash invested measures 26.2% in year one, and rental yield registers 9.39% at a $395,500 basis. Equity gained on principal adds $2,552/yr, and annual property appreciation at 5% supports $109,269 by year five. Five-year ROI tracks 136.45% and total cumulative return in cash totals $178,903. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,095/mo property income relative to a $1,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30047, Lilburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,324 (100%) |
| Owner Occupied HU | 17,321 (74.3%) |
| Renter Occupied HU | 5,360 (23.0%) |
| Vacant Housing Units | 643 ( 2.8%) |
| Median Home Value | $389,123 |
| Average Home Value | $423,728 |
Housing Distribution
Address Breakdown
Residential
22,344
Single Family
20,381
Multi-Family
1,963
Businesses
1,608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices