3928 S 2225 W, Roy, UT, 84067 | $14/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3928 S 2225 W, Roy, UT, 84067 | $14/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1436 sft

4970 S 4150 W, Roy, UT, 84067

5 Bed
2 Bath
1824 sft

4522 S 2675 W, Roy, UT, 84067

4 Bed
3 Bath
1906 sft

2032 S Jenny Ln, Clearfield, UT, 84015

4 Bed
2 Bath
1749 sft

2186 W 4300 S, Roy, UT, 84067

Nearby investment properties with comparable prices

3 Bed
2 Bath
1850 sft

2435 W 5075 S, Roy, UT, 84067

3 Bed
1 Bath
1425 sft

3088 W 4425 S, Roy, UT, 84067

3 Bed
2 Bath
1783 sft

2138 N 1350 W, Clinton, UT, 84015

3 Bed
2 Bath
1284 sft

3627 W 4650 S, Roy, UT, 84067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roy at 3928 S 2225 W, Roy, UT, 84067 generates $2,182/mo in rent and, after a $1,810/mo payment, leaves $14/mo in cash flow. Total monthly income is $2,182/mo, and annual cash flow is $173/yr on $122,622 invested. Return on cash invested sits at 20.05% in year one, and rental yield is 7.08% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 103.17% and total cumulative return in cash sums $126,514. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,182/mo property income rather than buyer’s personal income.

Single Family

Built in 1954

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful Updated Brick Rambler in Roy! Don't miss this beautifully updated brick rambler, perfect for a first-time homebuyer or investor. This home features newer electrical, water heater, and roof, giving you peace of mind for years to come. Inside, you'll love how bright and inviting the space feels. Outside, enjoy a spacious backyard with a large patio and fire pit-perfect for entertaining, relaxing, or summer evenings under the stars. Located close to Hill Air Force Base, shopping, freeway access, parks, and more, this home offers both comfort and convenience in a fantastic location. Easy to add another bedroom or two to this home! Come see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 84067, Roy, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,204 (100%)
Owner Occupied HU	10,772 (75.8%)
Renter Occupied HU	2,918 (20.5%)
Vacant Housing Units	514 ( 3.6%)
Median Home Value	$424,409
Average Home Value	$461,752