








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,967/mo, and a $1,803/mo payment. Purchase price stands at $368,410, and rental yield measures 6.41% with $1,967/mo rent. Return on cash invested shows 11.04% in year one, and 5% annual appreciation builds toward $101,785 over five years. Five-year ROI reaches 57.4% and total cumulative return in cash records $70,102. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,967/mo property income covering a $1,803/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,967 sqft lot
$N/A/sqft
$1,500 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $368,410 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $172.76 | -5.22% | $32,010 | N/A |
| 2023-06-11 | $182.28 | 27.04% | $32,010 | 34.89% |
| 2022-06-11 | $143.48 | -7.67% | $23,730 | N/A |



Listed by: Krissy Mireles • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20964823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.