3926 Idaho Ave N,Crystal,MN,55427

Investment Highlights

Investment property for sale in Crystal at 3926 Idaho Ave N, Crystal, MN, 55427 earns $246/mo cash flow from $2,300/mo rent with a $1,610/mo payment. Total monthly income totals $2,300/mo, and annual cash flow totals $2,950/yr on $109,064 capital. ROI tracks 22.61% on current figures, and rental yield reads 8.39% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 117.42% and total cumulative return in cash sums $128,061. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,300/mo property income instead of your personal income.