3921 Leeward Passage Ct APT 102,Bonita Springs,FL,34134

Investment Highlights

Investment property for sale in Bonita Springs at 3921 Leeward Passage Ct APT 102, Bonita Springs, FL, 34134 offers a 8.14% rental yield on a $335,000 purchase with $2,272/mo rent. Total monthly income registers $2,272/mo, and a $1,640/mo payment leaves $49/mo available for distribution. Annual cash flow reaches $582/yr on $111,053 to close, and return on cash invested stands at 20.43% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 106.26% and total cumulative return in cash at $118,004. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,272/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.