








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,878/mo, and a $6,828/mo payment. Purchase price stands at $1,395,000, and rental yield measures 5.06% with $5,878/mo rent. Return on cash invested shows 12.94% in year one, and 5% annual appreciation builds toward $385,413 over five years. Five-year ROI reaches 65.42% and total cumulative return in cash records $295,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,878/mo property income covering a $6,828/mo payment rather than investor’s personal income.
Single Family
Built in 1933
5,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,595 (100%) |
| Owner Occupied HU | 8,444 (57.9%) |
| Renter Occupied HU | 5,001 (34.3%) |
| Vacant Housing Units | 1,150 ( 7.9%) |
| Median Home Value | $1,296,465 |
| Average Home Value | $1,355,746 |
Residential
14,727
Single Family
7,754
Multi-Family
6,973
Businesses
683
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jennifer Kirstein • Compass
Mls Name: Bright MLS
Mls ID: #MDMC2200722