3920 Darby RdBryn MawrPA19010
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 3920 Darby Rd, Bryn Mawr, PA, 19010 in Bryn Mawr earns a 8.74% gross yield at $949,900. Rent of $6,917/mo nets $692/mo after the $4,271/mo mortgage. The 1.62 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $262,440 and $8,749/yr in equity accumulation project a total cumulative return of $406,266.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $692 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,917 |
| Total Monthly Debt Service | $5,847 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19010, Bryn Mawr, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,546 (100%) |
| Owner Occupied HU | 5,181 (60.6%) |
| Renter Occupied HU | 2,734 (32.0%) |
| Vacant Housing Units | 631 ( 7.4%) |
| Median Home Value | $835,988 |
| Average Home Value | $955,446 |
Housing Distribution
Address Breakdown
Residential
8,269
Single Family
6,293
Multi-Family
1,976
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19010, Bryn Mawr, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,546 (100%) |
| Owner Occupied HU | 5,181 (60.6%) |
| Renter Occupied HU | 2,734 (32.0%) |
| Vacant Housing Units | 631 ( 7.4%) |
| Median Home Value | $835,988 |
| Average Home Value | $955,446 |
Housing Distribution
Address Breakdown
Residential
8,269
Single Family
6,293
Multi-Family
1,976
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerrie Russella • Keller Williams Real Estate-Blue Bell
Mls Name: Bright MLS
Mls ID: #PADE2103340