392 Rose Croft TerThe VillagesFL32162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Villages at 392 Rose Croft Ter, The Villages, FL, 32162 priced at $298,000 pairs $2,861/mo rent with $883/mo cash flow after a $1,459/mo payment. Total monthly income equals $2,861/mo, and annual cash flow comes to $10,596/yr on $98,787 invested. Return on cash invested is 30.63% in year one, and rental yield stands at 11.52% on a $298,000 basis. Equity gained on principal adds $1,923/yr, and 5% annual appreciation accumulates to $82,332 by year five. Five-year ROI measures 160.94% and total cumulative return in cash reaches $158,984. For financing, Ziffy Mortgage’s DSCR program evaluates $2,861/mo property income against a $1,459/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32162, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,298 (100%) |
| Owner Occupied HU | 29,241 (80.6%) |
| Renter Occupied HU | 2,093 ( 5.8%) |
| Vacant Housing Units | 4,964 (13.7%) |
| Median Home Value | $430,983 |
| Average Home Value | $481,545 |
Housing Distribution
Address Breakdown
Residential
35,031
Single Family
528
Multi-Family
34,503
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Weiss • ERA GRIZZARD REAL ESTATE
Mls Name: Stellar MLS
Mls ID: #G5105678