392 N Windsor DrWashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 392 N Windsor Dr, Washington, UT, 84780 priced at $399,900 converts $2,590/mo rent into $246/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,590/mo, and annual cash flow totals $2,957/yr on $132,567 invested. Return on cash invested prints 22.14% in year one, and rental yield reads 7.77% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 114.39% and total cumulative return in cash sums $151,640. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,590/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1999
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: THERESA A. JOERS • REALTYPATH (FIDELITY ST GEORGE)
Mls Name: WCBR
Mls ID: #25-265899