392 Flight O Arrows Way, Martinsburg, WV, 25403 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3232 sft

70 Braddock St, Charles Town, WV, 25414

4 Bed
2 Bath
1698 sft

Neuville Plan, Virginia Commons, Hagerstown, MD, 21740

4 Bed
3 Bath
2408 sft

11 Thompson Ct, Boonsboro, MD, 21713

4 Bed
3 Bath
2188 sft

10 Brightwood Cir, Hagerstown, MD, 21740

Nearby investment properties with comparable prices

3 Bed
2 Bath
2458 sft

18617 Burnside Bridge Rd, Sharpsburg, MD, 21782

4 Bed
3 Bath
1832 sft

14731 Shimpstown Rd, Mercersburg, PA, 17236

4 Bed
3 Bath
2408 sft

11 Thompson Ct, Boonsboro, MD, 21713

Airbnb Potential+ 1 more

4 Bed
3 Bath
2536 sft

4028 Trego Mountain Rd, Keedysville, MD, 21756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 392 Flight O Arrows Way, Martinsburg, WV, 25403 priced at $599,990 pairs $3,826/mo rent with $354/mo cash flow after a $2,937/mo payment. Total monthly income equals $3,826/mo, and annual cash flow comes to $4,248/yr on $197,397 invested. Return on cash invested is 22.21% in year one, and rental yield stands at 7.65% on a $599,990 basis. Equity gained on principal adds $3,872/yr, and 5% annual appreciation accumulates to $165,766 by year five. Five-year ROI measures 114.62% and total cumulative return in cash reaches $226,257. For financing, Ziffy Mortgage’s DSCR program evaluates $3,826/mo property income against a $2,937/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2008

0.26 Acres lot

$N/A/sqft

No HOA