Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 3918 Beltingham Bend Way, Fulshear, TX, 77441 uses $96,135 cash to close to unlock $254/yr annual cash flow and $21/mo monthly cash flow. Total monthly income runs $2,083/mo, and a $1,419/mo payment keeps the spread at $21/mo. Purchase price stands at $290,000, and rental yield measures 8.62% with $2,083/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 105.49% and total cumulative return in cash records $101,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,083/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,612 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Guillermo Corona • B & W Realty Group LLC
Mls Name: HAR
Mls ID: #62402469
