








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,939/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 7.27% with $2,939/mo rent. Return on cash invested shows 19.33% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 99.79% and total cumulative return in cash records $160,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,939/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1990
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,079 (100%) |
| Owner Occupied HU | 11,278 (66.0%) |
| Renter Occupied HU | 5,112 (29.9%) |
| Vacant Housing Units | 689 ( 4.0%) |
| Median Home Value | $425,220 |
| Average Home Value | $488,306 |
Residential
16,391
Single Family
14,354
Multi-Family
2,037
Businesses
919
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: SANDRA LYTLE • Mackintosh, Inc.
Mls Name: Bright MLS
Mls ID: #MDFR2067170