Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3916 Cimmaron Trl, Granbury, TX, 76049 uses $92,820 cash to close to unlock $1,264/yr annual cash flow and $105/mo monthly cash flow. Total monthly income runs $2,321/mo, and a $1,370/mo payment keeps the spread at $105/mo. Purchase price stands at $280,000, and rental yield measures 9.95% with $2,321/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 112.42% and total cumulative return in cash records $104,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,321/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1977
5,227 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $280,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-11-09 | Listing removed | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1710.63 | 10.30% | $245,540 | -2.21% |
| 2023-02-12 | $1550.92 | -25.11% | $251,090 | 17.36% |
| 2022-02-12 | $2070.86 | -8.97% | $213,940 | 26.70% |
Listed by: Donna Walker • Chisholm Heritage Realty
Mls Name: NTREIS
Mls ID: #20796041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
