








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,872/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 5.42% with $5,872/mo rent. Return on cash invested shows 14.2% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 72.13% and total cumulative return in cash records $303,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,872/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kevin Shuler • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #PW25146601