Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Benbrook at 3914 Bendale Rd, Benbrook, TX, 76116 priced at $357,900 pairs $2,400/mo rent with after a $1,752/mo payment. Total monthly income equals $2,400/mo. Return on cash invested is 18.44% in year one, and rental yield stands at 8.05% on a $357,900 basis. Equity gained on principal adds $2,309/yr, and 5% annual appreciation accumulates to $98,881 by year five. Five-year ROI measures 96.18% and total cumulative return in cash reaches $114,106. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,752/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
10,323 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $357,900 |
| 2025-03-02 | Listing removed | $354,795 |
| 2025-02-07 | Price change | $354,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5025.76 | -2.70% | $365,000 | 12.37% |
| 2023-04-17 | $5165.14 | N/A | $324,823 | 562.90% |
| 2022-04-17 | N/A | N/A | $49,000 | N/A |
Listed by: Frankii Martinez • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20904357
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
